Cash on Cash Return

9.83%

Annual Cash Flow

$19,133

Debt Service Coverage Ratio

∞

Capitalization Rate

10.84%

Net Operating Income

$20,481

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$194,670

Rent-to-Price Ratio

1.24%