Cash on Cash Return

10.32%

Annual Cash Flow

$17,533

Debt Service Coverage Ratio

∞

Capitalization Rate

11.37%

Net Operating Income

$18,760

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$169,950

Rent-to-Price Ratio

1.29%