Cash on Cash Return

10.43%

Annual Cash Flow

$17,733

Debt Service Coverage Ratio

∞

Capitalization Rate

11.50%

Net Operating Income

$18,972

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$169,950

Rent-to-Price Ratio

1.30%