Cash on Cash Return

13.24%

Annual Cash Flow

$20,454

Debt Service Coverage Ratio

∞

Capitalization Rate

14.55%

Net Operating Income

$21,830

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,499

Rent-to-Price Ratio

1.59%