Cash on Cash Return

15.44%

Annual Cash Flow

$23,861

Debt Service Coverage Ratio

∞

Capitalization Rate

16.96%

Net Operating Income

$25,434

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.82%