Cash on Cash Return

19.73%

Annual Cash Flow

$16,254

Debt Service Coverage Ratio

∞

Capitalization Rate

21.65%

Net Operating Income

$17,320

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,400

Rent-to-Price Ratio

2.31%