Cash on Cash Return

23.15%

Annual Cash Flow

$16,691

Debt Service Coverage Ratio

∞

Capitalization Rate

25.37%

Net Operating Income

$17,757

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$72,100

Rent-to-Price Ratio

2.64%