Cash on Cash Return

10.22%

Annual Cash Flow

$13,161

Debt Service Coverage Ratio

∞

Capitalization Rate

11.27%

Net Operating Income

$14,088

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

1.29%