Cash on Cash Return

11.24%

Annual Cash Flow

$15,738

Debt Service Coverage Ratio

∞

Capitalization Rate

12.38%

Net Operating Income

$16,827

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$139,977

Rent-to-Price Ratio

1.39%