Cash on Cash Return

12.42%

Annual Cash Flow

$14,077

Debt Service Coverage Ratio

∞

Capitalization Rate

13.67%

Net Operating Income

$15,039

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

1.52%