Cash on Cash Return

13.28%

Annual Cash Flow

$21,195

Debt Service Coverage Ratio

∞

Capitalization Rate

14.64%

Net Operating Income

$22,693

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$159,650

Rent-to-Price Ratio

1.68%