Cash on Cash Return

9.56%

Annual Cash Flow

$22,161

Debt Service Coverage Ratio

∞

Capitalization Rate

10.54%

Net Operating Income

$23,722

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$231,750

Rent-to-Price Ratio

1.20%