Cash on Cash Return

9.33%

Annual Cash Flow

$16,822

Debt Service Coverage Ratio

∞

Capitalization Rate

10.30%

Net Operating Income

$18,020

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$180,250

Rent-to-Price Ratio

1.19%