Cash on Cash Return

8.95%

Annual Cash Flow

$17,509

Debt Service Coverage Ratio

∞

Capitalization Rate

9.88%

Net Operating Income

$18,765

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$195,700

Rent-to-Price Ratio

1.15%