Cash on Cash Return

26.07%

Annual Cash Flow

$10,714

Debt Service Coverage Ratio

∞

Capitalization Rate

28.61%

Net Operating Income

$11,417

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$41,097

Rent-to-Price Ratio

3.06%