Cash on Cash Return

16.39%

Annual Cash Flow

$10,126

Debt Service Coverage Ratio

∞

Capitalization Rate

18.01%

Net Operating Income

$10,806

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$61,800

Rent-to-Price Ratio

1.97%