Cash on Cash Return

15.19%

Annual Cash Flow

$20,334

Debt Service Coverage Ratio

∞

Capitalization Rate

16.68%

Net Operating Income

$21,682

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$133,900

Rent-to-Price Ratio

1.80%