Analysis
Saved
Labrador Pro

Acquisition Costs

Purchase Price
$
Closing Costs
$
%
Renovation Budget
$
%
Other/Misc costs
$
Loan Type
Downpayment
$
%
Interest Rate
%
Loan Term
Years
Loan Payment
$
0
/month
Total Fixed Costs
$92,597

4546 Ontario Dr

List Price: $89,900

New Port Richey, FL 346522 beds | 2 baths | 975 sqft

Metrics

Cash on Cash Return

15.48%

Annual Cash Flow

$14,330

Debt Service Coverage Ratio

∞

Capitalization Rate

17.01%

Net Operating Income

$15,292

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$92,597

Rent-to-Price Ratio

1.86%