Cash on Cash Return

38.00%

Annual Cash Flow

$11,742

Debt Service Coverage Ratio

∞

Capitalization Rate

41.75%

Net Operating Income

$12,526

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$30,900

Rent-to-Price Ratio

4.53%