Cash on Cash Return

22.55%

Annual Cash Flow

$9,269

Debt Service Coverage Ratio

∞

Capitalization Rate

24.78%

Net Operating Income

$9,885

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$41,097

Rent-to-Price Ratio

2.68%