Cash on Cash Return

17.27%

Annual Cash Flow

$13,323

Debt Service Coverage Ratio

∞

Capitalization Rate

18.96%

Net Operating Income

$14,205

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,147

Rent-to-Price Ratio

2.04%