Cash on Cash Return

10.71%

Annual Cash Flow

$19,190

Debt Service Coverage Ratio

∞

Capitalization Rate

11.83%

Net Operating Income

$20,578

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$179,220

Rent-to-Price Ratio

1.39%