Cash on Cash Return

17.91%

Annual Cash Flow

$20,291

Debt Service Coverage Ratio

∞

Capitalization Rate

19.65%

Net Operating Income

$21,610

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

2.08%