Cash on Cash Return

10.02%

Annual Cash Flow

$13,925

Debt Service Coverage Ratio

∞

Capitalization Rate

11.07%

Net Operating Income

$14,939

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$138,947

Rent-to-Price Ratio

1.30%