Cash on Cash Return

10.47%

Annual Cash Flow

$17,239

Debt Service Coverage Ratio

∞

Capitalization Rate

11.53%

Net Operating Income

$18,443

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$164,697

Rent-to-Price Ratio

1.31%