Cash on Cash Return

33.48%

Annual Cash Flow

$17,240

Debt Service Coverage Ratio

∞

Capitalization Rate

36.66%

Net Operating Income

$18,329

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$51,499

Rent-to-Price Ratio

3.78%