Acquisition Costs

Operating Expenses

Cash Flow

Annual Growth

3421 Fudge Rd

List Price: $200,000

Apopka, FL 327123 beds | 2 baths | 1,380 sqft

Metrics

Cash on Cash Return

12.24%

Annual Cash Flow

$25,217

Debt Service Coverage Ratio

∞

Capitalization Rate

13.46%

Net Operating Income

$26,927

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$206,000

Rent-to-Price Ratio

1.49%

Property Details

Insights

Demographics

Value Over Time

Price Impact

Amortization Schedule

Cash Flow