Cash on Cash Return

11.87%

Annual Cash Flow

$18,945

Debt Service Coverage Ratio

∞

Capitalization Rate

13.06%

Net Operating Income

$20,241

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$159,650

Rent-to-Price Ratio

1.45%