Cash on Cash Return

12.16%

Annual Cash Flow

$23,306

Debt Service Coverage Ratio

∞

Capitalization Rate

13.38%

Net Operating Income

$24,890

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$191,580

Rent-to-Price Ratio

1.48%