Cash on Cash Return

11.14%

Annual Cash Flow

$15,377

Debt Service Coverage Ratio

∞

Capitalization Rate

12.27%

Net Operating Income

$16,443

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$138,020

Rent-to-Price Ratio

1.38%