Cash on Cash Return

11.24%

Annual Cash Flow

$15,398

Debt Service Coverage Ratio

∞

Capitalization Rate

12.38%

Net Operating Income

$16,464

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$136,990

Rent-to-Price Ratio

1.39%