Cash on Cash Return

11.91%

Annual Cash Flow

$9,200

Debt Service Coverage Ratio

∞

Capitalization Rate

13.12%

Net Operating Income

$9,839

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,250

Rent-to-Price Ratio

1.48%