Cash on Cash Return

9.45%

Annual Cash Flow

$24,318

Debt Service Coverage Ratio

∞

Capitalization Rate

10.42%

Net Operating Income

$26,029

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$257,397

Rent-to-Price Ratio

1.19%