Cash on Cash Return

10.26%

Annual Cash Flow

$20,611

Debt Service Coverage Ratio

∞

Capitalization Rate

11.31%

Net Operating Income

$22,051

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$200,850

Rent-to-Price Ratio

1.28%