Cash on Cash Return

9.13%

Annual Cash Flow

$35,249

Debt Service Coverage Ratio

∞

Capitalization Rate

10.06%

Net Operating Income

$37,737

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$386,250

Rent-to-Price Ratio

1.15%