Cash on Cash Return

10.75%

Annual Cash Flow

$18,831

Debt Service Coverage Ratio

∞

Capitalization Rate

11.85%

Net Operating Income

$20,138

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$175,100

Rent-to-Price Ratio

1.34%