Cash on Cash Return

12.17%

Annual Cash Flow

$15,667

Debt Service Coverage Ratio

∞

Capitalization Rate

13.39%

Net Operating Income

$16,738

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

1.49%