Cash on Cash Return

12.66%

Annual Cash Flow

$13,022

Debt Service Coverage Ratio

∞

Capitalization Rate

13.93%

Net Operating Income

$13,920

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$102,897

Rent-to-Price Ratio

1.56%