Cash on Cash Return

11.63%

Annual Cash Flow

$15,087

Debt Service Coverage Ratio

∞

Capitalization Rate

12.86%

Net Operating Income

$16,188

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$129,677

Rent-to-Price Ratio

1.52%