Cash on Cash Return

18.93%

Annual Cash Flow

$9,731

Debt Service Coverage Ratio

∞

Capitalization Rate

20.89%

Net Operating Income

$10,422

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$51,397

Rent-to-Price Ratio

2.40%