Cash on Cash Return

10.08%

Annual Cash Flow

$15,567

Debt Service Coverage Ratio

∞

Capitalization Rate

11.13%

Net Operating Income

$16,696

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.31%