Cash on Cash Return

10.59%

Annual Cash Flow

$23,443

Debt Service Coverage Ratio

∞

Capitalization Rate

11.66%

Net Operating Income

$25,067

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$221,450

Rent-to-Price Ratio

1.31%