Cash on Cash Return

10.76%

Annual Cash Flow

$14,956

Debt Service Coverage Ratio

∞

Capitalization Rate

11.85%

Net Operating Income

$15,998

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$139,050

Rent-to-Price Ratio

1.34%