Cash on Cash Return

8.78%

Annual Cash Flow

$19,434

Debt Service Coverage Ratio

∞

Capitalization Rate

9.69%

Net Operating Income

$20,828

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$221,450

Rent-to-Price Ratio

1.13%