Cash on Cash Return

9.78%

Annual Cash Flow

$11,073

Debt Service Coverage Ratio

∞

Capitalization Rate

10.79%

Net Operating Income

$11,862

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,197

Rent-to-Price Ratio

1.25%