Cash on Cash Return

10.01%

Annual Cash Flow

$20,608

Debt Service Coverage Ratio

∞

Capitalization Rate

11.03%

Net Operating Income

$22,054

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$205,897

Rent-to-Price Ratio

1.26%