Cash on Cash Return

14.27%

Annual Cash Flow

$18,373

Debt Service Coverage Ratio

∞

Capitalization Rate

15.68%

Net Operating Income

$19,600

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

1.70%