Cash on Cash Return

10.26%

Annual Cash Flow

$18,916

Debt Service Coverage Ratio

∞

Capitalization Rate

11.35%

Net Operating Income

$20,310

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$184,370

Rent-to-Price Ratio

1.35%