Cash on Cash Return

10.92%

Annual Cash Flow

$20,253

Debt Service Coverage Ratio

∞

Capitalization Rate

12.03%

Net Operating Income

$21,658

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$185,400

Rent-to-Price Ratio

1.36%