Cash on Cash Return

18.13%

Annual Cash Flow

$14,938

Debt Service Coverage Ratio

∞

Capitalization Rate

19.89%

Net Operating Income

$15,911

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,400

Rent-to-Price Ratio

2.11%